2439 Bittel Rd Owensboro, Kentucky, 42301-4243
2 bed • 1 bath • 6 guests
Est. $673/mo
Inquire about this property
Contact Agent
$140,300
Zestimate
$25,176
Annual Revenue
BNBCalc predicts this property will get $109 per night with 66% occupancy, putting it in the top 46% revenue percentile compared to similar properties nearby.
Top 61% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$26,210
Avg annual revenue
66%
Avg occupancy rate
$109
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$25k
$35k
$45k
Sign up to see the data on 40 all comparables
$0
Profit
Revenue
$25,176
Operating Expenses
$16,953
Operating Income
$8,223
Mortgage & Taxes
$6,066
Profit (Cash Flow)
$0
$10,459
Cash Investment
Down Payment
$0
Renos & Furnishing
$6,250
Closing Costs
$4,209
Total
$10,459
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
0%
Cap Rate
5.86%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$1,389
Your total deduction
$9,344
Your adjusted annual income
$150,000 - $9,344 = $140,656
Taxes on $140,656 (30%)
$42,197
Your old tax bill
$45,000
Your new tax bill
$42,197
Estimated tax savings
$2,803
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
11,250 sqft
Year built:
1953
Size:
832 sqft
Type:
OTHER
Parking:
1
Heating:
Central
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: OTHER
- Stories: 1
- Lot size: 11,250 sqft
- Building area: 832 sqft
- Garage: Yes
- Heating: Central
- Pool: No
- Fireplaces: -
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 004-15-06-007-00-000
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed:
- Assessed Value: $83,700
- County Est. Land Value: -
- Assessed Land Value: -
- County Est. Structure Value: -
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 09/10/09 | $68,000 | 100% | Ryan C Coffman |
| 03/21/05 | $57,000 | 100% | Melissa Humphrey |
Ownership
- Name: Ryan Coffman
- Owner Occupied: No
- Owner Mailing Address: 128 E 20th St, Owensboro, KY 42303
- Years Owned: 181
- Home Equity: $131,217
- Mortgage Balance Remaining: $66,768
- Financed amount: 100%
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: No