101 Deerfield Trail Chapel Hill, North Carolina, 27516-9510
4 bed • 3 bath • 10 guests
Inquire about this property
Contact Agent
$74,944
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$22,002
Profit
Revenue
$74,944
Operating Expenses
$16,943
Operating Income
$58,002
Net Effective Rent
$36,000
Profit (Cash Flow)
$22,002
$15,850
Cash Investment
Renos & Furnishing
$12,750
Setup Costs
$3,100
Total
$15,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
138.81%
Payback Period Days
263