$276,431
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Airbnb Comparables
Comparable data could not be found for this address
$0
Avg annual revenue
0%
Avg occupancy rate
$0
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 0 all comparables
$202,254
Profit
Revenue
$276,431
Operating Expenses
$49,616
Operating Income
$226,815
Mortgage & Taxes
$24,561
Profit (Cash Flow)
$202,254
$102,243
Cash Investment
Down Payment
$72,820
Renos & Furnishing
$18,500
Closing Costs
$10,923
Total
$102,243
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
197.81%
Cap Rate
62.29%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$17,281
Deductible property tax
$3,605
Your total deduction
-$152,842
Your adjusted annual income
$150,000 - -$152,842 = $302,842
Taxes on $302,842 (30%)
$90,853
Your old tax bill
$45,000
Your new tax bill
$90,853
Estimated tax savings
-$45,853
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
43,560 sqft
Year built:
1983
Size:
1,168 sqft
Type:
CONDO
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: property-details-mls-status-sold
- Property Use: Condominium
- Stories: 1
- Lot size: 43,560 sqft
- Building area: 1,168 sqft
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square feet: -
Lot Info
- Zoning: RT1
- Land Use: Residential
- Parcel Number: 578-0377-000
- Flood Zone: Yes, Zone 0.2
Tax Info
- Year Assessed: 2023
- Assessed Value: $156,900
- County Est. Land Value: -
- Assessed Land Value: $16,900
- County Est. Structure Value: -
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 05/18/22 | $192,000 | 97% | Micah Ann Schoer |
| 05/16/22 | $145,000 | 0% | Rodriguez Acquisitions Lcl |
| 08/31/21 | $145,000 | 0% | Rodriguez Acquisitions Llc |
| 05/31/16 | $83,000 | 95% | Emily M Kresse, Andrew Placzek |
| 05/30/08 | $134,500 | 103% | Luebbe,Ethel F |
| 01/29/07 | $0 | 0% | Wenzel,Marco & Deanna M |
Ownership
- Name: Micah Ann Schoer
- Owner Occupied: Yes
- Owner Mailing Address: 1521 W Plainfield Ave, Milwaukee, Wi 53221
- Years Owned: 27
- Home Equity: -
- Mortgage Balance Remaining: $186,240
- Financed amount: -
- Owner Type: Individual
- Lien: No
- Inherited: No
- Foreclosure: No
Schools
- Elementary School: Milwaukee French Immersion School with 4/10 star rating
- Middle School: Roosevelt Middle School of the Arts with 3/10 star rating
- High School: Ronald W. Reagan IB High School with 6/10 star rating