Via Rubicone Roma, Lazio, 00198
1 bed • 1 bath • 3 guests
€37,481
Annual Revenue
BNBCalc predicts this property will get $133 per night with 77% occupancy, putting it in the top 47% revenue percentile compared to similar properties nearby.
Top 56% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€37,837
Avg annual revenue
77%
Avg occupancy rate
€133
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€50k
€85k
€120k
Sign up to see the data on 40 all comparables
€10,384
Profit
Revenue
€37,481
Operating Expenses
€12,505
Operating Income
€24,976
Mortgage & Taxes
€14,592
Profit (Cash Flow)
€10,384
€94,213
Cash Investment
Down Payment
€79,800
Renos & Furnishing
€3,013
Closing Costs
€11,400
Total
€94,213
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
11.02%
Cap Rate
6.57%