8520 Stonebrook Ct Fort Worth, Texas, 76179-3043
4 bed • 3 bath • 12 guests • $3,000
Annual Revenue
$180,555
Profit (Cash Flow)
$109,083
Payback in 46 daysCash on Cash Return
787.6%
Annual Revenue
$180,555
AirDNA projects $749/night at 66% occupancy ($180,555)
Occupancy Rate
Avg Daily Rate
Return Metrics
787.6% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
787.6%
Payback Period Days
46