3821 Pioneer Trail
South Lake Tahoe, California, 96150
3 bed • 2 bath • 12 guests • $2,600
Annual Revenue
$105,190
Profit (Cash Flow)
$56,641
Payback in 27 daysCash on Cash Return
1348.6%
Annual Revenue
$105,190
AirDNA projects $810/night at 69% occupancy ($204,135)
Occupancy Rate
Avg Daily Rate
Return Metrics
1,348.6% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
1,348.6%
Payback Period Days
27