2638 Cameron Way Frederick, Maryland, 21701-3049
3 bed • 3.5 bath • 6 guests
Inquire about this property
Contact Agent
$69,952
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$17,658
Profit
Revenue
$69,952
Operating Expenses
$20,494
Operating Income
$49,458
Net Effective Rent
$31,800
Profit (Cash Flow)
$17,658
$11,625
Cash Investment
Renos & Furnishing
$8,875
Setup Costs
$2,750
Total
$11,625
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
151.89%
Payback Period Days
240