25 Waterside Plaza
New York, New York, 10010-2621
1 bed • 1 bath • 2 guests • $3,695
Annual Revenue
$70,675
Profit (Cash Flow)
$5,147
Payback in 570 daysCash on Cash Return
64.0%
Annual Revenue
$70,675
AirDNA projects $258/night at 75% occupancy ($70,675)
Occupancy Rate
Avg Daily Rate
Return Metrics
63.97% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
63.97%
Payback Period Days
570