2205 Commonwealth St
Houston, Texas, 77006-1807
4 bed • 4 bath • 12 guests • $3,300
Annual Revenue
$90,398
Profit (Cash Flow)
$27,046
Payback in 194 daysCash on Cash Return
187.8%
Annual Revenue
$90,398
AirDNA projects $375/night at 66% occupancy ($90,398)
Occupancy Rate
Avg Daily Rate
Return Metrics
187.82% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
187.82%
Payback Period Days
194