123-09 Cra. 17 Bogotá, DC, 110111
1 bed • 1.5 bath • 2 guests
$8,832
Annual Revenue
BNBCalc predicts this property will get $39 per night with 62% occupancy, putting it in the top 44% revenue percentile compared to similar properties nearby.
Top 51% of comparables
Top 48% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$9,259
Avg annual revenue
62%
Avg occupancy rate
$39
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$5k
$10k
$10k
$15k
Sign up to see the data on 40 all comparables
-$13,317
Profit
Revenue
$8,832
Operating Expenses
$13,148
Operating Income
-$4,317
Net Effective Rent
$9,000
Profit (Cash Flow)
-$13,317
$4,475
Cash Investment
Renos & Furnishing
$4,375
Setup Costs
$100
Total
$4,475
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-297.57%
Payback Period Days
0