1114 W 22nd St Houston, Texas, 77008-1806
4 bed • 4.5 bath • 14 guests • $3,850
Annual Revenue
$72,658
Profit (Cash Flow)
$5,012
Payback in 1098 daysCash on Cash Return
33.3%
Annual Revenue
$72,658
AirDNA projects $349/night at 57% occupancy ($72,658)
Occupancy Rate
Avg Daily Rate
Return Metrics
33.25% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
33.25%
Payback Period Days
1098