111 E Randolph Ave Alexandria, Virginia, 22301-1127
5 bed • 2 bath • 10 guests • $4,500
Annual Revenue
$87,111
Profit (Cash Flow)
$9,786
Payback in 638 daysCash on Cash Return
57.2%
Annual Revenue
$87,111
AirDNA projects $477/night at 67% occupancy ($116,728)
Occupancy Rate
Avg Daily Rate
Return Metrics
57.22% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
57.22%
Payback Period Days
638