103 Eastern Ave
Annapolis, Maryland, 21403-3336
3 bed • 3.5 bath • 8 guests • $7,000
Annual Revenue
$125,589
Profit (Cash Flow)
$13,263
Payback in 439 daysCash on Cash Return
83.0%
Annual Revenue
$125,589
AirDNA projects $529/night at 65% occupancy ($125,589)
Occupancy Rate
Avg Daily Rate
Return Metrics
83.02% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
83.02%
Payback Period Days
439