22 Tv. André Rebelo Albufeira, Faro, 8200-002
3 bed • 2 bath • 6 guests
Purchase Price
$31,594
Annual Revenue
Occupancy Rate
Top 101% of comparables
Avg Daily Rate
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-16.31%
Cap Rate
2.71%
Tax Calculator (USA)
On purchasing a large business asset, you can subtract the depreciation value from your taxable income in order to pay less income tax. Use this calculator to find out how much you can save. Read tax guide.
Your current annual income
Your income tax rate
%
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$23,731
Deductible property tax
$4,950
Your total deduction
$90,228
Your adjusted annual income
$150,000 - $90,228 = $59,772
Taxes on $59,772 (30%)
$17,932
Your old tax bill
$45,000
Your new tax bill
$17,932
Estimated tax savings
$27,068
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com