Pila
Strmec Stubički, Krapinsko-zagorska županija, 49240
2 bed • 1 bath • 4 guests • $50,000
Annual Revenue
$37,438
Profit (Cash Flow)
$15,519
Cap Rate
37.8%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
87.42% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
87.42%
Cap Rate
37.78%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$2,373
Deductible property tax
$495
Your total deduction
-$7,474
Your adjusted annual income
$150,000 - -$7,474 = $157,474
Taxes on $157,474 (30%)
$47,242
Your old tax bill
$45,000
Your new tax bill
$47,242
Estimated tax savings
-$2,242
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com