P.º Colón San José, San José
3 bed • 2 bath • 6 guests • $0
Annual Revenue
$19,526
Profit (Cash Flow)
$5,828
Cap Rate
Infinity%
Annual Revenue
AirDNA projects $81/night at 66% occupancy ($19,526)
Occupancy Rate
Avg Daily Rate
Return Metrics
68.55% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
68.55%
Cap Rate
∞%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Your total deduction
-$4,196
Your adjusted annual income
$150,000 - -$4,196 = $154,196
Taxes on $154,196 (30%)
$46,259
Your old tax bill
$45,000
Your new tax bill
$46,259
Estimated tax savings
-$1,259
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com