Annual Revenue

$48,935

AirDNA projects $268/night at 59% occupancy ($57,752). Airbtics projects $231/night at 58% occupancy ($48,935). Airbtics predicts this property will perform in the 49% revenue percentile

Revenue Percentile

Percentiles	25%	50%	75%	90%
Revenue	$27,435	$45,143	$71,494	$101,406
Occupancy	49%	61%	71%	76%
Nightly Rate	$150	$197	$267	$350

Seasonality (Profits By Month)

Airbnb Comparables

Airbnb name	Revenue	Rate Per Night	Occupancy	Beds	Baths	Guests	Night	Cleaning	Pool	H.Tub	Pets	W/D	Reviews	Host
A TheEdgeByTheSea Dolphin	$50,187	$247	53%	3	3	6	3	$162	✅	✅	✅	N / Y	⭐️ 4.8 (15)	Profile
B Huge 3 bedroom 2 floor apartment!, Sea View, pool	$44,176	$170	71%	3	3	6	2	$0	✅	✅	✅	N / Y	⭐️ 4.8 (8)	Profile
C TheEdgeByTheSea Mussel	$144,327	$634	62%	3	3	6	3	$172	✅	✅	✅	N / Y	⭐️ 4.8 (10)	Profile
D Spacious Beachfront Holiday Home	$69,376	$650	25%	3	4	7	1	$240	✅	❌	✅	N / Y	⭐️ 0 (0)	Profile
E Luxury family villa by the Beach in Estepona	$69,847	$280	67%	3	3	6	5	$162	✅	❌	❌	N / Y	⭐️ 5 (14)	Profile

Calle Josefina Samper Andalucía, 29693

3 bed • 2 bath • 6 guests

$48,935

Annual Revenue

BNBCalc predicts this property will get $231 per night with 58% occupancy, putting it in the top 49% revenue percentile compared to similar properties nearby.

Occupancy Rate

Top 101% of comparables

Avg Daily Rate

Top 101% of comparables

40 Airbnb Comparables

Identify properties similar to yours in terms of amenities and interior design. Then adjust your Occupancy Rate and Average Daily Rate to match.

Revenue per year

$0k

$100k

$195k

$300k