942 Dundas St E Toronto, Ontario, M4M 1R3
2 bed • 1 bath • 4 guests • $350,000
Annual Revenue
$33,237
Profit (Cash Flow)
-$8,368
Cap Rate
4.4%
Annual Revenue
AirDNA projects $175/night at 53% occupancy ($33,876)
Occupancy Rate
Avg Daily Rate
Return Metrics
-9.64% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-9.64%
Cap Rate
4.35%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$16,611
Deductible property tax
$3,465
Your total deduction
$57,477
Your adjusted annual income
$150,000 - $57,477 = $92,523
Taxes on $92,523 (30%)
$27,757
Your old tax bill
$45,000
Your new tax bill
$27,757
Estimated tax savings
$17,243
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com