85 Hambrook Point Rd
Renous, New Brunswick, E9E 2C1
7 bed • 3 bath • 12 guests • $470,000
Annual Revenue
$54,604
Profit (Cash Flow)
$2,121
Cap Rate
7.2%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
1.69% cash on cash return is a fair return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
1.69%
Cap Rate
7.19%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$22,307
Deductible property tax
$4,653
Your total deduction
$65,423
Your adjusted annual income
$150,000 - $65,423 = $84,577
Taxes on $84,577 (30%)
$25,373
Your old tax bill
$45,000
Your new tax bill
$25,373
Estimated tax savings
$19,627
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com