8016 Gum Ln Rogers, Arkansas, 72756
2 bed • 1 bath • 6 guests
Purchase Price
Est. $1,079/mo
Inquire about this property
Contact Agent
$43,216
Annual Revenue
Occupancy Rate
Top 101% of comparables
Avg Daily Rate
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
15.08%
Cap Rate
10.63%
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$10,679
Deductible property tax
$2,228
Your total deduction
$23,256
Your adjusted annual income
$150,000 - $23,256 = $126,744
Taxes on $126,744 (30%)
$38,023
Your old tax bill
$45,000
Your new tax bill
$38,023
Estimated tax savings
$6,977
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com