7621 Pinon Dr Yucca Valley, California, 92284-2392
2 bed • 2 bath • 6 guests
Purchase Price
Est. $1,583/mo
Inquire about this property
Contact Agent
$81,457
Annual Revenue
Occupancy Rate
Top 101% of comparables
Avg Daily Rate
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
42.38%
Cap Rate
17.32%
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$15,662
Deductible property tax
$3,267
Your total deduction
$11,488
Your adjusted annual income
$150,000 - $11,488 = $138,512
Taxes on $138,512 (30%)
$41,554
Your old tax bill
$45,000
Your new tax bill
$41,554
Estimated tax savings
$3,446
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com