646 Kentucky St Columbia, South Carolina, 29201-4444
3 bed • 2 bath • 10 guests
Est. $1,247/mo
Inquire about this property
Contact Agent
$46,225
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
13.18%
Cap Rate
10.2%
Tax Calculator (USA)
On purchasing a large business asset, you can subtract the depreciation value from your taxable income in order to pay less income tax. Use this calculator to find out how much you can save. Read tax guide.
Your current annual income
Your income tax rate
%
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$12,340
Deductible property tax
$2,574
Your total deduction
$16,791
Your adjusted annual income
$150,000 - $16,791 = $133,209
Taxes on $133,209 (30%)
$39,963
Your old tax bill
$45,000
Your new tax bill
$39,963
Estimated tax savings
$5,037
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com