44052 Westminister Way Canton, Michigan, 48187-3165
8 bed • 2.5 bath • 10 guests • $270,000
Annual Revenue
$49,965
Profit (Cash Flow)
$9,966
Cap Rate
11.0%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
17.66% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
17.66%
Cap Rate
11.03%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$12,093
Deductible property tax
$2,970
Your total deduction
$28,529
Your adjusted annual income
$150,000 - $28,529 = $121,471
Taxes on $121,471 (30%)
$36,441
Your old tax bill
$45,000
Your new tax bill
$36,441
Estimated tax savings
$8,559
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com