4024 Sedgewood Ln
Greensboro, North Carolina, 27407-7932
4 bed • 3 bath • 10 guests • $349,500
Annual Revenue
$60,747
Profit (Cash Flow)
$15,602
Cap Rate
11.2%
Annual Revenue
AirDNA projects $308/night at 54% occupancy ($60,747)
Occupancy Rate
Avg Daily Rate
Return Metrics
17.11% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
17.11%
Cap Rate
11.2%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$16,588
Deductible property tax
$3,460
Your total deduction
$34,305
Your adjusted annual income
$150,000 - $34,305 = $115,695
Taxes on $115,695 (30%)
$34,708
Your old tax bill
$45,000
Your new tax bill
$34,708
Estimated tax savings
$10,292
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com