3845 Soft Breeze Way
Colorado Springs, Colorado, 80918-4814
3 bed • 2 bath • 8 guests • $385,000
Annual Revenue
$49,418
Profit (Cash Flow)
$9,091
Cap Rate
9.3%
Annual Revenue
AirDNA projects $165/night at 82% occupancy ($49,418)
Occupancy Rate
Avg Daily Rate
Return Metrics
9.36% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
9.36%
Cap Rate
9.27%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$19,044
Deductible property tax
$3,850
Your total deduction
$45,412
Your adjusted annual income
$150,000 - $45,412 = $104,588
Taxes on $104,588 (30%)
$31,376
Your old tax bill
$45,000
Your new tax bill
$31,376
Estimated tax savings
$13,624
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com