3461 Christie Road
North Carolina
2 bed • 1 bath • 6 guests • $0
Annual Revenue
$26,718
Profit (Cash Flow)
$9,564
Cap Rate
Infinity%
Annual Revenue
AirDNA projects $133/night at 55% occupancy ($26,718)
Occupancy Rate
Avg Daily Rate
Return Metrics
153.02% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
153.02%
Cap Rate
∞%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Your total deduction
-$8,364
Your adjusted annual income
$150,000 - -$8,364 = $158,364
Taxes on $158,364 (30%)
$47,509
Your old tax bill
$45,000
Your new tax bill
$47,509
Estimated tax savings
-$2,509
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com