330 SE 2nd Ave
Deerfield Beach, Florida, 33441-4768
3 bed • 2.5 bath • 6 guests • $419,000
Annual Revenue
$74,992
Profit (Cash Flow)
$23,303
Cap Rate
12.3%
Annual Revenue
AirDNA projects $348/night at 59% occupancy ($74,992)
Occupancy Rate
Avg Daily Rate
Return Metrics
22.19% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
22.19%
Cap Rate
12.3%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$19,886
Deductible property tax
$4,148
Your total deduction
$35,705
Your adjusted annual income
$150,000 - $35,705 = $114,295
Taxes on $114,295 (30%)
$34,288
Your old tax bill
$45,000
Your new tax bill
$34,288
Estimated tax savings
$10,712
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com