298 E Overbend Trl
Blue Ridge, Georgia, 30513
1 bed • 1 bath • 3 guests • $320,000
Annual Revenue
$51,459
Profit (Cash Flow)
$27,574
Cap Rate
9.7%
Annual Revenue
AirDNA projects $193/night at 53% occupancy ($37,361)
Occupancy Rate
Avg Daily Rate
Return Metrics
8.25% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
8.25%
Cap Rate
9.71%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$3,520
Your total deduction
$20,275
Your adjusted annual income
$150,000 - $20,275 = $129,725
Taxes on $129,725 (30%)
$38,918
Your old tax bill
$45,000
Your new tax bill
$38,918
Estimated tax savings
$6,082
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com