2681 Van Dyke St
Conklin, Michigan, 49403-9594
3 bed • 3 bath • 9 guests • $664,000
Annual Revenue
$0
Profit (Cash Flow)
-$58,464
Cap Rate
-2.1%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-36.2% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-36.2%
Cap Rate
-2.06%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$31,514
Deductible property tax
$6,574
Your total deduction
$151,032
Your adjusted annual income
$150,000 - $151,032 = -$1,032
Taxes on -$1,032 (30%)
-$310
Your old tax bill
$45,000
Your new tax bill
-$310
Estimated tax savings
$45,310
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com