2633 Long Pond Rd Long Pond, Pennsylvania, 18334-7807
4 bed • 2 bath • 10 guests • $315,000
Annual Revenue
$74,948
Profit (Cash Flow)
$30,285
Cap Rate
16.4%
Annual Revenue
AirDNA projects $360/night at 57% occupancy ($74,948)
Occupancy Rate
Avg Daily Rate
Return Metrics
36.5% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
36.5%
Cap Rate
16.35%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,950
Deductible property tax
$3,118
Your total deduction
$14,854
Your adjusted annual income
$150,000 - $14,854 = $135,146
Taxes on $135,146 (30%)
$40,544
Your old tax bill
$45,000
Your new tax bill
$40,544
Estimated tax savings
$4,456
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com