2555 Daily Dr Fallbrook, California, 92028-9101
4 bed • 4 bath • 14 guests
Purchase Price
Est. $4,077/mo
Inquire about this property
Contact Agent
$131,323
Annual Revenue
Occupancy Rate
Top 101% of comparables
Avg Daily Rate
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.49%
Cap Rate
10.35%
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$42,863
Deductible property tax
$6,205
Your total deduction
$91,345
Your adjusted annual income
$150,000 - $91,345 = $58,655
Taxes on $58,655 (30%)
$17,597
Your old tax bill
$45,000
Your new tax bill
$17,597
Estimated tax savings
$27,403
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com