25 Waterside Plaza New York, New York, 10010-2621
1 bed • 1 bath • 2 guests
Inquire about this property
Contact Agent
$70,675
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$5,747
Profit
Revenue
$70,675
Operating Expenses
$20,588
Operating Income
$50,087
Net Effective Rent
$44,340
Profit (Cash Flow)
$5,747
$8,045
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$3,795
Total
$8,045
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
71.43%
Payback Period Days
511