BNBCalc.com Investment Analysis Report of 2402 W Redfield Rd, Phoenix, AZ, 85023

3 bed • 2.5 bath • 8 guests • $400,000

BNB

Calc

Annual Revenue

$53,421

AirDNA projects $206/night at 71% occupancy ($53,420). Airbtics projects $209/night at 72% occupancy ($54,961). Airbtics predicts this property will perform in the 47% revenue percentile

Revenue Percentile

Percentiles25%50%75%90%
Revenue$35,235$53,206$80,130$107,273
Occupancy63%73%82%86%
Nightly Rate$148$191$256$328

Seasonality (Profits By Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb nameRevenueRate Per NightOccupancyBedsBathsGuestsNightCleaningPoolH.TubPetsW/DReviewsHost

A

Beautiful 3 BR home centrally located in Phoenix
$33,067
$129
64%
3281$150✅❌✅N / Y⭐️ 4.8 (126)Profile

B

Beautiful home in North Phoenix!
$51,139
$172
79%
3263$175✅❌❌N / Y⭐️ 5 (42)Profile

C

Peaceful resort style home hiking pool putt putt
$75,445
$256
79%
3283$285✅❌✅N / Y⭐️ 5 (53)Profile

D

Cozy Phoenix Getaway 3 Bed/2 Bath w/Pool
$85,327
$259
84%
3261$150✅❌✅N / Y⭐️ 4.9 (58)Profile

E

Large Backyard w/ Heated Pool | Outdoor Grill&Bar
$102,613
$373
74%
3283$265✅❌❌N / Y⭐️ 4.8 (25)Profile

Property Details

General Info

Lot size:

-

Year built:

-

Size:

-

Type:

-

Parking:

-

Heating:

-

Property Details

  • MLS Status: N/A
  • Property Use:
  • Stories:
  • Lot size:-
  • Building area: -
  • Garage: -
  • Heating:
  • Pool: No
  • Fireplaces:
  • Basement:

Lot Info

  • Zoning: -
  • Land Use: -
  • Parcel Number: -
  • Flood Zone: No

Tax Info

  • Year Assessed:
  • Assessed Value: -
  • County Est. Land Value: -
  • Assessed Land Value: -
  • County Est. Structure Value: -

  • Market Estimate: -

property-location

2402 W Redfield Rd Phoenix, Arizona, 85023

3 bed • 2.5 bath • 8 guests

Purchase Price

Est. $1,919/mo

Agent

Inquire about this property

Contact Jason

Owner at Grand Welcome Scottsdale

$321,700

Zestimate

$53,421

Annual Revenue

BNBCalc predicts this property will get $209 per night with 72% occupancy, putting it in the top 47% revenue percentile compared to similar properties nearby.

Occupancy Rate

Top 101% of comparables

Avg Daily Rate

Top 101% of comparables

Loading...

40

Airbnb Comparables

Identify properties similar to yours in terms of amenities and interior design. Then adjust your Occupancy Rate and Average Daily Rate to match.

Revenue per year

$0k

$100k

$195k

$300k

Sign up to see the data on 40 all comparables