2383 N Park Blvd Cleveland Heights, Ohio, 44106-3137
7 bed β’ 4 bath β’ 14 guests
Est. $3,118/mo

Inquire about this property
Contact Agent
$479,700
Zestimate
$91,355
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Airbnb Comparables
Comparable data could not be found for this address
$0
Avg annual revenue
0%
Avg occupancy rate
$0
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 0 all comparables
$21,952
Profit
Revenue
$91,355
Operating Expenses
$25,556
Operating Income
$65,799
Mortgage & Taxes
$43,847
Profit (Cash Flow)
$21,952
$166,500
Cash Investment
Down Payment
$130,000
Renos & Furnishing
$17,000
Closing Costs
$19,500
Total
$166,500
DSCR Ratio
Strong
Get a pre-qualification letter
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
13.18%
Cap Rate
10.12%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$30,850
Deductible property tax
$6,435
Your total deduction
$51,884
Your adjusted annual income
$150,000 - $51,884 = $98,116
Taxes on $98,116 (30%)
$29,435
Your old tax bill
$45,000
Your new tax bill
$29,435
Estimated tax savings
$15,565
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
19,672 sqft
Year built:
1910
Size:
6,191 sqft
Type:
MFR
Parking:
2
Heating:
Hot Water
Sold Comparables
Property Details
- MLS Status: property-details-mls-status-cancelled
- Property Use: Duplex (2 Units, Any Combination)
- Stories: -
- Lot size: 19,672 sqft
- Building area: 6,191 sqft
- Garage: Yes
- Heating: Hot water
- Pool: No
- Fireplaces: 1
- Basement: No
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: B
- Land Use: Residential
- Parcel Number: 685-25-026
- Flood Zone: No
Tax Info
- Year Assessed: 2023
- Assessed Value: $129,780
- County Est. Land Value: $84,400
- Assessed Land Value: $29,540
- County Est. Structure Value: $286,400
Market Estimate: -
Sale history
Date | Sale Price | % Financed | Buyer |
---|---|---|---|
08/23/01 | $560,000 | 32% | Charlotte Thompson |
Ownership
- Name: Charlotte Thompson
- Owner Occupied: No
- Owner Mailing Address: 2345 Bellfield Ave, Cleveland, OH 44106
- Years Owned: 280
- Home Equity: $561,324
- Mortgage Balance Remaining: $180,000
- Financed amount: 32%
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: No