229 E 21st St New York, New York, 10010
3 bed • 1 bath • 6 guests
Inquire about this property
Contact Agent
$166,946
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$64,543
Profit
Revenue
$166,946
Operating Expenses
$33,103
Operating Income
$133,843
Net Effective Rent
$69,300
Profit (Cash Flow)
$64,543
$14,125
Cash Investment
Renos & Furnishing
$8,250
Setup Costs
$5,875
Total
$14,125
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
456.94%
Payback Period Days
79