2227 Alvarado Ln
Sarasota, Florida, 34231-4209
3 bed • 2 bath • 6 guests • $699,000
Annual Revenue
$80,755
Profit (Cash Flow)
$21,693
Cap Rate
8.1%
Annual Revenue
AirDNA projects $330/night at 67% occupancy ($80,755)
Occupancy Rate
Avg Daily Rate
Return Metrics
5.72% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
5.72%
Cap Rate
8.09%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$24,238
Deductible property tax
$6,990
Your total deduction
$79,011
Your adjusted annual income
$150,000 - $79,011 = $70,989
Taxes on $70,989 (30%)
$21,297
Your old tax bill
$45,000
Your new tax bill
$21,297
Estimated tax savings
$23,703
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com