220 W 15th St New York, New York, 10011
1 bed • 1 bath • 4 guests
Est. $5,276/mo

Inquire about this property
Contact Agent
$67,307
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-1.24%
Cap Rate
4.14%
STR Tax Calculator (USA)
On purchasing a large business asset, you can subtract the depreciation value from your taxable income in order to pay less income tax. Use this calculator to find out how much you can save. Read tax guide.
Your current annual income
Your income tax rate
%
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$23,060
Deductible property tax
$10,450
Your total deduction
$108,607
Your adjusted annual income
$150,000 - $108,607 = $41,393
Taxes on $41,393 (30%)
$12,418
Your old tax bill
$45,000
Your new tax bill
$12,418
Estimated tax savings
$32,582
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com