1565 Tacoma Beach Rd Sturgeon Bay, Wisconsin, 54235
5 bed • 3.5 bath • 12 guests
Est. $3,477/mo
Inquire about this property
Contact Agent
$123,847
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
25.47%
Cap Rate
13.05%
0
Long Term Rental Comparables
Long Term Rental comparables are currently unavailable for this property. This can occur for more rural areas. Please try again with another address.
Tax Calculator (USA)
On purchasing a large business asset, you can subtract the depreciation value from your taxable income in order to pay less income tax. Use this calculator to find out how much you can save. Read tax guide.
Your current annual income
Your income tax rate
%
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$34,409
Deductible property tax
$7,177
Your total deduction
$24,718
Your adjusted annual income
$150,000 - $24,718 = $125,282
Taxes on $125,282 (30%)
$37,584
Your old tax bill
$45,000
Your new tax bill
$37,584
Estimated tax savings
$7,416
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com