BNBCalc.com Investment Analysis Report of

0 bed • 0 bath • 0 guests • $0

BNB

Calc

Return Metrics

NaN% cash on cash return is a poor return over the next 1 year

Investment Value Over Time

Property Appreciation:

0%

Revenue Appreciation:

0%

Cash on Cash Return

NaN%

Cap Rate

NaN%

Return on Investment

NaN%

Annual Revenue

$0

Revenue data could not be found for this address

User selected values for this report: 0% occupancy rate, $0 rate per night

Revenue Percentile

STR Tax Calculator (USA)

Tax Calculator (US Only)

Example Income

$150,000

Example Income Tax Rate

30%

Taxes paid on $150,000

$45,000

If you buy this investment property, your est deduction will be...

Deductible mortgage interest

$NaN

Deductible property tax

$0

Est. Depreciation Value

$0

Loss on this property

$0

Your total deduction

$NaN

So, your new taxable income is your previous income minus your total deduction ($150,000 - $NaN)

$NaN

Your old tax bill

$45,000

Your new tax bill

$NaN

Estimated tax savings

$NaN

property-location

1500 Belfield Ave Philadelphia, Pennsylvania, 19140

1 bed • 1 bath • 1 guests

Est. $NaN/mo

Agent

Inquire about this property

Contact Bnbcalc

Agent at BNB

$127,300

Zestimate

$26,827

Annual Revenue

BNBCalc predicts this property will get $78 per night with 54% occupancy, putting it in the top 47% revenue percentile compared to similar properties nearby.

Top 38% of comparables

Top 11% of comparables

Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$16,366

Avg rev

54%

Avg occ

$78

Avg rate

🏊‍♂️ Pool
🛁 Hot tub
🐶 Pets

Any type

House

Apartment

4.8+ stars

Revenue per year

$0k

$100k

$195k

$300k

Sign up to see the data on 40 all comparables

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

0%

Cash on Cash Return

3.19%

Cap Rate

7.58%

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

2,396 sqft

Year built:

-

Size:

-

Type:

LAND

Parking:

-

Heating:

-

Sold Comparables

Tax Info

  • Year Assessed:
  • Assessed Value: -
  • County Est. Land Value: -
  • Assessed Land Value: -
  • County Est. Structure Value: -

  • Market Estimate: -