128 Minisink Trail Glen Spey, New York, 12737-8008
4 bed • 2 bath • 12 guests
Purchase Price
Est. $1,679/mo
Inquire about this property
Contact Agent
$66,474
Annual Revenue
Occupancy Rate
Top 101% of comparables
Avg Daily Rate
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
22.58%
Cap Rate
12.61%
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$16,611
Deductible property tax
$3,465
Your total deduction
$29,377
Your adjusted annual income
$150,000 - $29,377 = $120,623
Taxes on $120,623 (30%)
$36,187
Your old tax bill
$45,000
Your new tax bill
$36,187
Estimated tax savings
$8,813
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com