1201 Canal St
New Orleans, Louisiana, 70112
1 bed • 1 bath • 4 guests • $255,000
Annual Revenue
$47,190
Profit (Cash Flow)
$10,179
Cap Rate
10.7%
Annual Revenue
AirDNA projects $190/night at 68% occupancy ($47,190)
Occupancy Rate
Avg Daily Rate
Return Metrics
16.18% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.18%
Cap Rate
10.73%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$12,103
Deductible property tax
$2,524
Your total deduction
$25,544
Your adjusted annual income
$150,000 - $25,544 = $124,456
Taxes on $124,456 (30%)
$37,337
Your old tax bill
$45,000
Your new tax bill
$37,337
Estimated tax savings
$7,663
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com