1201 Canal St
New Orleans, Louisiana, 70112
2 bed • 2 bath • 6 guests • $380,000
Annual Revenue
$65,086
Profit (Cash Flow)
$17,313
Cap Rate
11.3%
Annual Revenue
AirDNA projects $324/night at 55% occupancy ($65,086)
Occupancy Rate
Avg Daily Rate
Return Metrics
18.43% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
18.43%
Cap Rate
11.3%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$18,035
Deductible property tax
$3,762
Your total deduction
$35,946
Your adjusted annual income
$150,000 - $35,946 = $114,054
Taxes on $114,054 (30%)
$34,216
Your old tax bill
$45,000
Your new tax bill
$34,216
Estimated tax savings
$10,784
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com