12 Overlook Pl
Asheville, North Carolina, 28803
4 bed • 3 bath • 12 guests • $480,000
Annual Revenue
$0
Profit (Cash Flow)
-$46,056
Cap Rate
-2.9%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-38.01% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-38.01%
Cap Rate
-2.85%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$22,781
Deductible property tax
$4,752
Your total deduction
$113,820
Your adjusted annual income
$150,000 - $113,820 = $36,180
Taxes on $36,180 (30%)
$10,854
Your old tax bill
$45,000
Your new tax bill
$10,854
Estimated tax savings
$34,146
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com