1128 Sunset Dr Kelowna, British Columbia, V1Y 9W7
2 bed • 2 bath • 4 guests
Purchase Price
$62,639
Annual Revenue
Occupancy Rate
Top 101% of comparables
Avg Daily Rate
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-1.93%
Cap Rate
6.27%
Tax Calculator (USA)
On purchasing a large business asset, you can subtract the depreciation value from your taxable income in order to pay less income tax. Use this calculator to find out how much you can save. Read tax guide.
Your current annual income
Your income tax rate
%
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$30,850
Deductible property tax
$6,435
Your total deduction
$93,243
Your adjusted annual income
$150,000 - $93,243 = $56,757
Taxes on $56,757 (30%)
$17,027
Your old tax bill
$45,000
Your new tax bill
$17,027
Estimated tax savings
$27,973
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com