10991 72 Ave NW Edmonton, Alberta, T6G 0B1
4 bed • 2 bath • 8 guests
Purchase Price
$59,316
Annual Revenue
Occupancy Rate
Top 101% of comparables
Avg Daily Rate
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
20.11%
Cap Rate
9.78%
Tax Calculator (USA)
On purchasing a large business asset, you can subtract the depreciation value from your taxable income in order to pay less income tax. Use this calculator to find out how much you can save. Read tax guide.
Your current annual income
Your income tax rate
%
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$8,280
Deductible property tax
$4,400
Your total deduction
$40,117
Your adjusted annual income
$150,000 - $40,117 = $109,883
Taxes on $109,883 (30%)
$32,965
Your old tax bill
$45,000
Your new tax bill
$32,965
Estimated tax savings
$12,035
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com